| 2022-03 | 2023-03 | 2024-03 | 2025-03 | 2026-03 | ||
|---|---|---|---|---|---|---|
| Revenues | (million JPY ) | 56,905 | 61,030 | 73,688 | 84,190 | 98,681 |
| Ordinary Income | (million JPY ) | 3,385 | 3,557 | 6,374 | 9,935 | 16,493 |
| Net Income Attributable to Owners of The Parent |
(million JPY ) | 2,237 | 2,339 | 4,506 | 7,256 | 11,797 |
| Comprehensive Income | (million JPY ) | 1,719 | 1,695 | 7,594 | 5,496 | 17,697 |
| Total Equity | (million JPY ) | 42,462 | 43,375 | 49,186 | 52,948 | 66,351 |
| Total Assets | (million JPY ) | 63,698 | 63,457 | 76,228 | 80,163 | 100,868 |
| Book Value per Share | (JPY ) | 1,950.36 | 1,992.31 | 2,337.72 | 2,516.40 | 3,233.88 |
| Net Income per Share | (JPY ) | 102.76 | 107.43 | 209.44 | 344.90 | 570.86 |
| Equity Ratio | (%) | 66.7 | 68.4 | 64.5 | 66.0 | 65.7 |
| ROE | (%) | 5.3 | 5.4 | 9.7 | 14.2 | 19.8 |
| PER | (times) | 8.3 | 8.1 | 9.7 | 7.6 | 10.1 |
| Cash Flow from Operating Activities |
(million JPY ) | 904 | -157 | -1,453 | 4,651 | 12,147 |
| Cash Flow from Investing Activities |
(million JPY ) | -130 | -625 | -340 | -159 | -940 |
| Cash Flow from Financing Activities | (million JPY ) | -565 | -883 | -1,723 | -1,790 | -4,252 |
| Balance of Cash and Cash Equivalents at End of Year |
(million JPY ) | 13,968 | 12,340 | 8,847 | 11,533 | 18,508 |
| Number of employees | 870 | 901 | 899 | 940 | 981 | |
2023 Report
Consolidated Financial Statements for the Year Ended March 31, 2023, and Independent Auditor's Report