Financial Data

TECHNO RYOWA LTD. and Consolidated Subsidiaries Financial Data

Revenues

Ordinary Income

Net Income Attributable
to Owners of The Parent

Book Value per Share

Net Income per Share

Equity Ratio

ROE

PER

2022-03 2023-03 2024-03 2025-03 2026-03
Revenues (million JPY ) 56,905 61,030 73,688 84,190 98,681
Ordinary Income (million JPY ) 3,385 3,557 6,374 9,935 16,493
Net Income Attributable
to Owners of The Parent
(million JPY ) 2,237 2,339 4,506 7,256 11,797
Comprehensive Income (million JPY ) 1,719 1,695 7,594 5,496 17,697
Total Equity (million JPY ) 42,462 43,375 49,186 52,948 66,351
Total Assets (million JPY ) 63,698 63,457 76,228 80,163 100,868
Book Value per Share (JPY ) 1,950.36 1,992.31 2,337.72 2,516.40 3,233.88
Net Income per Share (JPY ) 102.76 107.43 209.44 344.90 570.86
Equity Ratio (%) 66.7 68.4 64.5 66.0 65.7
ROE (%) 5.3 5.4 9.7 14.2 19.8
PER (times) 8.3 8.1 9.7 7.6 10.1
Cash Flow
from Operating Activities
(million JPY ) 904 -157 -1,453 4,651 12,147
Cash Flow
from Investing Activities
(million JPY ) -130 -625 -340 -159 -940
Cash Flow from Financing Activities (million JPY ) -565 -883 -1,723 -1,790 -4,252
Balance of Cash
and Cash Equivalents
at End of Year
(million JPY ) 13,968 12,340 8,847 11,533 18,508
Number of employees 870 901 899 940 981

Reportable Segments Orders Received