Financial Data

TECHNO RYOWA LTD. and Consolidated Subsidiaries Financial Data

Revenues

Ordinary Income

Net Income Attributable
to Owners of The Parent

Book Value per Share

Net Income per Share

Equity Ratio

ROE

PER

2021-03 2022-03 2023-03 2024-03 2025-03
Revenues (million JPY ) 54,871 56,905 61,030 73,688 84,190
Ordinary Income (million JPY ) 2,128 3,385 3,557 6,374 9,935
Net Income Attributable
to Owners of The Parent
(million JPY ) 1,234 2,237 2,339 4,506 7,256
Comprehensive Income (million JPY ) 3,899 1,719 1,695 7,594 5,496
Total Equity (million JPY ) 41,282 42,462 43,375 49,186 52,948
Total Assets (million JPY ) 62,443 63,698 63,457 76,228 80,163
Book Value per Share (JPY ) 1,896.12 1,950.36 1,992.31 2,337.72 2,516.40
Net Income per Share (JPY ) 56.11 102.76 107.43 209.44 344.90
Equity Ratio (%) 66.1 66.7 68.4 64.5 66.0
ROE (%) 3.1 5.3 5.4 9.7 14.2
PER (times) 15.6 8.3 8.1 9.7 7.6
Cash Flow
from Operating Activities
(million JPY ) 1,136 904 -157 -1,453 4,651
Cash Flow
from Investing Activities
(million JPY ) -1,295 -130 -625 -340 -159
Cash Flow from Financing Activities (million JPY ) -1,113 -565 -883 -1,723 -1,790
Balance of Cash
and Cash Equivalents
at End of Year
(million JPY ) 13,686 13,968 12,340 8,847 11,533
Number of employees 848 870 901 899 940

Reportable Segments Orders Received